Consolidated Statements of Budgetary Resources
| 2004 | 2003 | |
|---|---|---|
|
BUDGETARY RESOURCES
|
||
|
Budget
Authority - Appropriations Received
|
$ - | $ 166,771 |
|
Unobligated
Balance - Beginning of Year (Note 12)
|
3,540 | 5,655 |
|
Spending
Authority from Offsetting Collections:
|
||
|
Earned
- Collected
|
1,247,238 | 1,158,207 |
|
Earned
- Customer Receivables and Refund Payables
|
(167) | (160) |
|
Change in Unfilled Customer Orders - Advance
Received
|
74,649 | 36,612 |
|
|
||
|
Total Spending Authority from Offsetting
Collections
|
1,321,720 | 1,194,659 |
|
Actual
Recoveries of Prior Year Obligations
|
10,362 | 5,911 |
|
Temporarily
not Available Pursuant to Public Law
|
(175,486) | (178,515) |
|
Permanently not
Available (Note 2)
|
75,584 | - |
|
|
||
|
Total
Budgetary Resources
|
$1,235,720 | $1,194,481 |
|
|
||
|
STATUS OF BUDGETARY RESOURCES |
||
|
Obligations
Incurred — Reimbursable
|
$1,233,357 | $1,190,941 |
|
Unobligated
Balances Available:
|
||
|
Realized and Apportioned for Current Period (Note
12)
|
1,844 | 2,064 |
|
Unobligated
Balances not Available - Not Apportioned (Note 12)
|
519 | 1,476 |
|
|
||
|
Total Status
of Budgetary Resources
|
$1,235,720 | $1,194,481 |
|
|
||
|
RELATIONSHIP OF OBLIGATIONS TO OUTLAYS |
||
|
Obligated
Balance, Net, Beginning of Year
|
$ 327,789 | $ 288,341 |
|
|
||
|
Accounts
Receivable
|
875 | 708 |
|
Undelivered Orders (Note 13)
|
203,014 | 230,079 |
|
Accounts
Payable
|
100,489 | 97,002 |
|
|
||
|
Obligated
Balance, Net, End of Year
|
304,378 | 327,789 |
|
|
||
|
Outlays:
|
||
|
Disbursements
|
1,246,573 | 1,145,741 |
|
Collections
|
(1,321,887) | (1,194,818) |
|
|
||
|
Net
Collections
|
$ (75,314) | $ (49,077) |
|
|
||
|
The accompanying notes are an integral part of these financial statements. |
||

